Merino Industries Limited Unlisted Shares
Industry: Manufacturing | Sector: Home | Depository: NSDL, CDSL
₹ 5,150.00
Key Indicators
| Key Indicators | 2025 |
|---|---|
| Current Share Price | 5,150.00 |
| Face Value | Share | 10.00 |
| Book Value | Share | 1,190.30 |
| Price To Earning (PE) | -521.00 |
| Price | Sales | 1.70 |
| Price | Book | 2.90 |
| Outstanding Shares (Crores) | 1.14 |
| Market Cap (Rs. Crores) | 3,890.25 |
| Debt | Equity | 0.90 |
| Dividend | Share | 5.00 |
| Dividend % (On Current Market Price) | 0.1% |
| Return on Total Assets | 0.1% |
| Return on Equity | 0.2% |
| Return on Working Capital | 6.8% |
* Ratio is calculated based on latest financial & current share price.
About The Company
Merino is a versatile manufacturer and marketer of Interiors Solutions with a wide array of products for homes, offices, commercial and public areas. Decades of strong market presence have created a high brand recall among various customer segments. Tapping the synergy of their products and services, they have achieved a competitive advantage through technology innovation and by delivering greater customer satisfaction.
Pricing Trend
Financial Summary
Revenue Growth %
EBITDA Margin %
NET Margin %
Profit & Loss Summary
(All Amount in ₹ Crores)
| PROFIT & LOSS | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,355.0 | 2,309.1 | 2,205.4 | 1,796.2 | 1,338.9 | 1,009.4 | 1,491.8 | 1,239.1 |
| Expense | 2,195.9 | 2,045.3 | 1,935.8 | 1,545.2 | 1,087.1 | 867.6 | 1,231.0 | 764.1 |
| EBITDA | 159.1 | 263.8 | 269.6 | 251.0 | 251.8 | 141.8 | 201.1 | 179.1 |
| Other Cost | 185.9 | 100.3 | 95.5 | 76.0 | 74.9 | 57.2 | 59.7 | 51.8 |
| Profit Before Taxes | -26.9 | 163.5 | 174.1 | 175.0 | 176.9 | 84.6 | 201.1 | 179.1 |
| Tax Expense | -19.5 | 41.9 | 56.5 | 42.8 | 45.1 | 14.1 | 60.3 | 58.6 |
| Profit after Taxes | -7.3 | 121.6 | 117.7 | 132.2 | 131.9 | 70.4 | 140.8 | 120.5 |
| Other Income | Exp. | 9.6 | 0.4 | -4.3 | -0.4 | 2.0 | 5.9 | 19.5 | 3.1 |
| Income (Net Of Taxes) | 2.2 | 122.0 | 113.4 | 131.8 | 133.9 | 76.3 | 160.3 | 123.6 |
| Outstanding Share | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 |
| Earning per Share (Rs | Share) | -6.55 | 108.7 | 105.2 | 118.3 | 117.9 | 67.9 | 121.9 | 102.9 |
| Revenue Growth % | - | -1.9% | -4.5% | -18.6% | -25.5% | -24.6% | 47.8% | -16.9% |
| EBITDA Margin % | 6.8% | 11.4% | 12.2% | 14% | 18.8% | 14% | 13.5% | 14.5% |
| Net Margin % | 0.1% | 5.3% | 5.1% | 7.3% | 10% | 7.6% | 10.7% | 10% |
| Earning per Share Growth % | - | -1759.5% | -3.2% | 12.5% | -0.3% | -42.4% | 79.5% | -15.6% |
Balance Sheet
(All Amount in ₹ Crores)
| Balance Sheet | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalent | 2.9 | 14.1 | 9.8 | 32.3 | 23.5 | 17.4 | 11.6 | 9.6 |
| Non Current Asset | 1,499.3 | 1,500.3 | 1,282.1 | 1,040.8 | 864.3 | 473.7 | 581.8 | 464.1 |
| Current Asset | 1,024.6 | 1,084.5 | 1,018.1 | 795.9 | 623.5 | 494.1 | 690.6 | 601.9 |
| Total Asset | 2,526.9 | 2,598.9 | 2,310.0 | 1,869.0 | 1,511.3 | 985.3 | 1,284.0 | 1,075.7 |
| Equity Share Capital | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 10.5 | 10.5 | 10.5 |
| Reserves | 1,345.7 | 1,349.0 | 1,237.1 | 1,149.9 | 1,024.8 | 544.1 | 792.0 | 374.7 |
| Total Equity | 1,357.0 | 1,360.3 | 1,248.4 | 1,161.2 | 1,036.1 | 554.6 | 486.3 | 385.1 |
| Non Current Liability | 196.3 | 266.2 | 317.2 | 113.4 | 73.5 | 93.5 | 50.3 | 58.9 |
| Current Liability | 973.6 | 972.4 | 744.4 | 594.4 | 401.7 | 337.2 | 403.4 | 344.2 |
| Total Liabilities | 1,169.9 | 1,238.6 | 1,061.6 | 707.8 | 475.2 | 430.8 | 481.5 | 428.4 |
| Total Equity & Liability | 2,526.9 | 2,598.9 | 2,310.0 | 1,869.0 | 1,511.3 | 985.3 | 1,284.0 | 1,075.7 |
Cash Flow Summary
(All Amount in ₹ Crores)
| CASH FLOW SUMMARY | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Operating Activity | 93.3 | 269.5 | 184.4 | 74.5 | 330.7 | 109.1 | 152.9 | 110.4 |
| Investing Activity | -19.3 | -354.2 | -458.7 | -126.4 | -268.0 | -77.4 | -138.4 | -107.6 |
| Financing Activity | -102.2 | 93.6 | 246.7 | 60.7 | -71.0 | -16.6 | -12.4 | -7.3 |
| Net Cash Flow | -28.2 | 8.9 | -27.7 | 8.8 | -8.3 | 15.2 | 2.1 | -4.5 |
Share Holding
Registered Address
ISIN: INE662B01017
PAN: AAACC9186C
5, Alexandra Court, 60/1, Chowringhee Road, Kolkata
Management
Mr Rup Chand Lohia
chairman
Mr Prakash Lohia
managing director
Mr Sachin Selot
chief financial officer
Mr Bala Ji
company secretary
Download Financial Result
News
Merino Industries Limited Extra Ordinary General Meeting of the Members
Merino Industries Limited rated amount enhanced
Anti-dumping duty recommended for fibre boards from Vietnam, Malaysia, Thailand and Indonesia
In conversation With Prakash Lohia, MD At Merino Industries
India Plywood Market Report 2022-2027 | Size, Share, Top Companies, Growth and Industry Trends
Merino Industries: Leading the Charge for Environmental Responsibility
WA wool leaders say industry decline likely after Labor releases roadmap to phase out live sheep exports
Top Unlisted companies
About Merino Industries Limited Unlisted Shares
Merino is a global business group with decades of experience in manufacturing and marketing interior products for homes, offices, commercial, and public uses. It is India's largest manufacturer and exporter of laminates and was incorporated in 1965. The company is headquartered in Kolkata, while its manufacturing units are in Dahej(Gujarat), Hosur(Tamil Nadu), Rohad(Haryana), and Hapur(UP).
Merino Industries Limited has a network of over...
Frequently Asked Questions
How to buy unlisted shares of Merino Industries Limited?
How to Sell unlisted shares of Merino Industries Limited?
What is the lock-in period of Merino Industries Limited unlisted shares?
What is the minimum ticket size for investment in Merino Industries Limited unlisted shares?
Is it legal to buy unlisted shares of Merino Industries Limited in India?
Is Short-term capital gain tax applicable on Merino Industries Limited unlisted shares?
Is there any Long-term capital gain tax to be paid on Merino Industries Limited unlisted shares?
Applicability of Taxes on Merino Industries Limited unlisted shares once it is listed?
How to check the credit or transfers of Merino Industries Limited unlisted shares?
What is the documentation requirement for dealing in unlisted shares?
What are expected returns on unlisted shares of Merino Industries Limited shares?
Can I buy Merino Industries Limited unlisted shares online?
What is the holding period of unlisted shares?
How to check the price of Merino Industries Limited unlisted shares?
Do unlisted shares give dividends?
Can I sell Merino Industries Ltd unlisted shares?
Who is the owner of Merino Industries?
Is Merino Industries a listed company?
What is the net worth of Merino Industries Ltd?