Cochin International Airport Limited Unlisted Shares
Industry: Aviation | Sector: Airport | Depository: NSDL, CDSL
₹ 5,117.00
Key Indicators
| Key Indicators | 2025 |
|---|---|
| Current Share Price | 5,117.00 |
| Face Value | Share | 10.00 |
| Book Value | Share | 55.70 |
| Price To Earning (PE) | 44.70 |
| Price | Sales | 16.40 |
| Price | Book | 8.60 |
| Outstanding Shares (Crores) | 47.82 |
| Market Cap (Rs. Crores) | 23,046.85 |
| Debt | Equity | 0.40 |
| Dividend | Share | 4.50 |
| Dividend % (On Current Market Price) | 1.0% |
| Return on Total Assets | 13.4% |
| Return on Equity | 19.3% |
| Return on Working Capital | 39.2% |
* Ratio is calculated based on latest financial & current share price.
About The Company
1980s – the Gulf boom has started to change the face of Kerala. With more and more getting employment in the Middle East, the small Navy controlled airport in Kochi is bursting at its seams. Technically too, the small airstrip is not made for passenger aircrafts. Even the narrow bodied Airbus A 320 and Boeing 737 needed 7000m runway and the Willingdon Island Airport was just 6000m long. The Government has to act. The State government approached Union Government. A meeting convened in 1991
Pricing Trend
Financial Summary
Revenue Growth %
EBITDA Margin %
NET Margin %
Profit & Loss Summary
(All Amount in ₹ Crores)
| PROFIT & LOSS | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,402.3 | 1,233.5 | 954.8 | 524.2 | 296.7 | 810.1 | 807.4 | 701.1 |
| Expense | 187.9 | 435.8 | 376.6 | 275.3 | 224.5 | 335.2 | 372.8 | 285.6 |
| EBITDA | 1,214.4 | 797.7 | 578.2 | 248.9 | 222.5 | 335.2 | 372.8 | 285.6 |
| Other Cost | 521.6 | 199.2 | 186.5 | 200.3 | 197.2 | 179.5 | 163.5 | 147.4 |
| Profit Before Taxes | 692.8 | 598.5 | 391.7 | 48.6 | -123.0 | 274.7 | 271.0 | 253.5 |
| Tax Expense | 177.3 | 150.7 | 98.9 | 13.6 | -30.2 | 37.0 | 82.5 | 81.2 |
| Profit after Taxes | 515.5 | 447.8 | 292.8 | 35.0 | -92.9 | 237.7 | 188.5 | 172.3 |
| Other Income | Exp. | -2.3 | -28.7 | -2.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income (Net Of Taxes) | 513.2 | 419.1 | 290.4 | 35.0 | -92.9 | 237.7 | 188.5 | 172.3 |
| Outstanding Share | 47.8 | 47.8 | 38.3 | 38.3 | 38.3 | 38.3 | 38.3 | 38.3 |
| Earning per Share (Rs | Share) | 10.78 | 9.5 | 7.7 | 1.0 | -2.3 | 5.6 | 4.5 | 4.3 |
| Revenue Growth % | - | -12% | -22.6% | -45.1% | -43.4% | 173% | -0.3% | -13.2% |
| EBITDA Margin % | 86.6% | 64.7% | 60.6% | 47.5% | 75% | 41.4% | 46.2% | 40.7% |
| Net Margin % | 36.6% | 34% | 30.4% | 6.7% | -31.3% | 29.3% | 23.3% | 24.6% |
| Earning per Share Growth % | - | -11.9% | -18.9% | -87% | -330% | -343.5% | -19.6% | -4.4% |
Balance Sheet
(All Amount in ₹ Crores)
| Balance Sheet | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalent | 81.3 | 462.5 | 46.1 | 96.2 | 12.6 | 28.3 | 13.7 | 16.7 |
| Non Current Asset | 2,421.0 | 2,280.3 | 2,269.7 | 2,264.8 | 2,314.0 | 2,368.5 | 2,264.8 | 2,090.7 |
| Current Asset | 1,339.7 | 830.6 | 1,115.0 | 151.5 | 118.4 | 209.1 | 200.6 | 178.1 |
| Total Asset | 3,842.0 | 3,573.4 | 3,430.8 | 2,512.5 | 2,525.5 | 2,836.2 | 2,770.0 | 2,552.7 |
| Equity Share Capital | 478.2 | 478.2 | 382.6 | 382.6 | 382.6 | 382.6 | 382.6 | 382.6 |
| Reserves | 2,187.0 | 1,889.0 | 1,733.0 | 964.4 | 932.0 | 1,126.2 | 1,024.5 | 955.0 |
| Total Equity | 2,665.3 | 2,367.2 | 2,115.6 | 1,346.9 | 1,314.6 | 1,508.7 | 1,407.0 | 1,337.5 |
| Non Current Liability | 746.3 | 847.8 | 911.4 | 931.0 | 887.8 | 881.1 | 935.6 | 760.7 |
| Current Liability | 430.4 | 358.4 | 403.9 | 234.6 | 323.1 | 446.4 | 427.4 | 454.5 |
| Total Liabilities | 1,176.7 | 1,206.2 | 1,315.2 | 1,165.6 | 1,210.9 | 1,327.4 | 1,362.9 | 1,215.2 |
| Total Equity & Liability | 3,842.0 | 3,573.4 | 3,430.8 | 2,512.5 | 2,525.5 | 2,836.2 | 2,770.0 | 2,552.7 |
Cash Flow Summary
(All Amount in ₹ Crores)
| CASH FLOW SUMMARY | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Operating Activity | 648.6 | 592.4 | 645.6 | 158.8 | 29.2 | 373.8 | 369.2 | 443.4 |
| Investing Activity | -234.2 | 229.1 | 79.9 | -110.7 | -163.3 | -306.5 | -297.9 | -290.4 |
| Financing Activity | -368.2 | -394.5 | -94.6 | -1.2 | -130.2 | -180.6 | -52.9 | -77.6 |
| Net Cash Flow | 46.2 | 427.0 | 630.9 | 46.8 | -264.3 | -113.3 | 18.4 | 75.4 |
Share Holding
Registered Address
ISIN: INE02KH01019
PAN: AAACC9658B
35,4th Floor, Gcda Commercial Complex, Marine Drive, Ernakulam Kerla 682031
Management
Mr Pinarayi Vijayan
chairman
Mr S. Suhas
managing director
Mr Saji Daniel
chief financial officer
Mr Saji K. George
company secretary
Download Financial Result
News
CIAL registers 265.08cr net profit4
More flights from Kochi airport as passenger volume rises by 18%
Cochin International Airport Ltd Tender Notice Cial Five Star Hotel
India's biggest business jet terminal opened at CIAL
From humble takeoff of Kochi international airport, CIAL cruises on global flight path
Cial to increase number of flights in summer schedule
Kerala govt bid to increase stake in CIAL?
With Air India, Tatas get a stake in Kerala's Cochin airport
Latest Article From The Experts
Cochin International Airport To Open India’s Biggest Aero Lounge On September 1
CIAL Is Diversifying, Aims 1000 Crore From Non-Aviation Ventures
Kochi Airport to Start Fast Track 20 Second Self Immigration System.
Cochin International Airport Gets Permission to Export Pets
Top Unlisted companies
About Cochin International Airport Limited Unlisted Shares
Cochin International Airport Limited (CIAL) was established in March 1994 and is involved in airport and related operations, according to its annual filings. The company is primarily involved in the construction, development, establishment, commissioning, operation, management, and maintenance of an airport of global standards with all modern infrastructure for domestic and worldwide flight operations and all other activities related to cargo ...
Frequently Asked Questions
How to buy unlisted shares of Cochin International Airport Ltd (CIAL)?
How to Sell unlisted shares of Cochin International Airport Ltd (CIAL)?
What is the lock-in period of Cochin International Airport Ltd (CIAL) unlisted shares?
What is the minimum ticket size for investment in Cochin International Airport Ltd (CIAL) unlisted shares?
Is it legal to buy unlisted shares of Cochin International Airport Ltd (CIAL) in India?
Is Short-term capital gain tax applicable on Cochin International Airport Ltd (CIAL) unlisted shares?
Is there any Long-term capital gain tax to be paid on Cochin International Airport Ltd (CIAL) unlisted shares?
Applicability of Taxes on Cochin International Airport Ltd (CIAL) unlisted shares once it is listed?
How to check the credit or transfers of Cochin International Airport Ltd (CIAL) unlisted shares?
What is the documentation requirement for dealing in unlisted shares?
What are expected returns on unlisted shares of Cochin International Airport Ltd (CIAL) shares?
Is CIAL a good investment?
Is CIAL planning for IPO?
Is it legal in India to buy or sell unlisted shares of Cochin International Airport Limited?
Is SEBI regulating the trading of unlisted shares of Cochin International Airport Limited?
What is the minimum ticket size for investing in unlisted Cochin International Airport Limited shares?
What will the tax implications be for Cochin International Airport Ltd unlisted share?