
Boat Unlisted Shares
Industry: Manufacturing | Sector: Electronics | Depository: NSDL, CDSL
₹ 5,113.00
Key Indicators
Key Indicators | 2025 |
---|---|
Current Share Price | 5,113.00 |
Face Value | Share | 1.00 |
Book Value | Share | 49.00 |
Price To Earning (PE) | 399.90 |
Price | Sales | 5.10 |
Price | Book | 33.20 |
Outstanding Shares (Crores) | 9.62 |
Market Cap (Rs. Crores) | 15,656.55 |
Debt | Equity | 2.40 |
Dividend | Share | 0.00 |
Dividend % (On Current Market Price) | 0.0% |
Return on Total Assets | 3.8% |
Return on Equity | 12.8% |
Return on Working Capital | 8.1% |
* Ratio is calculated based on latest financial & current share price.
About The Company
BoAt set sail in 2014 During one of their many explorations, there founders Aman Gupta and Sameer Mehta discovered that the dopest people of our land were in search of affordable, durable and ultra fashionable audio products to groove to. Thus, in 2014, the kickstart a great voyage in Indian consumer waters.
Pricing Trend
Financial Summary
Revenue Growth %
EBITDA Margin %
NET Margin %
Profit & Loss Summary
(All Amount in ₹ Crores)
PROFIT & LOSS | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|---|---|
Revenue | 3,097.8 | 3,135.3 | 3,403.2 | 2,886.4 | 1,531.3 | 704.1 | 240.7 | 107.6 |
Expense | 2,972.5 | 3,129.6 | 3,458.1 | 2,743.3 | 1,404.2 | 628.7 | 226.3 | 98.4 |
EBITDA | 125.3 | 5.7 | -54.9 | 143.1 | 127.1 | 75.4 | 14.4 | 9.2 |
Other Cost | 50.6 | 101.9 | 108.9 | 43.7 | 16.6 | 8.8 | 2.0 | 0.9 |
Profit Before Taxes | 74.7 | -96.2 | -163.8 | 99.4 | 110.5 | 66.6 | 12.4 | 8.3 |
Tax Expense | 13.6 | -16.5 | -34.3 | 30.0 | 32.6 | 17.0 | 3.7 | 2.3 |
Profit after Taxes | 61.1 | -79.7 | -129.5 | 69.4 | 77.9 | 49.5 | 8.7 | 6.0 |
Other Income | Exp. | -0.7 | -5.3 | 7.3 | -0.7 | 0.0 | 0.0 | 0.0 | 0.0 |
Income (Net Of Taxes) | 60.4 | -85.0 | -122.2 | 68.7 | 77.9 | 49.5 | 8.7 | 6.0 |
Outstanding Share | 9.6 | 9.6 | 9.6 | 13.5 | 11.0 | 0.1 | 0.1 | 0.1 |
Earning per Share (Rs | Share) | 4.07 | -8.2 | -13.4 | 5.8 | 8.5 | 4.4 | 0.8 | 119.5 |
Revenue Growth % | - | 1.2% | 8.5% | -15.2% | -46.9% | -54% | -65.8% | -55.3% |
EBITDA Margin % | 4% | 0.2% | -1.6% | 5% | 8.3% | 10.7% | 6% | 8.6% |
Net Margin % | 1.9% | -2.7% | -3.6% | 2.4% | 5.1% | 7% | 3.6% | 5.6% |
Earning per Share Growth % | - | -301.5% | 63.4% | -143.3% | 46.6% | -48.2% | -81.8% | 14837.5% |
Balance Sheet
(All Amount in ₹ Crores)
Balance Sheet | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalent | 83.8 | 60.4 | 147.4 | 60.4 | 148.9 | 8.6 | 0.0 | 0.1 |
Non Current Asset | 411.3 | 490.1 | 474.3 | 369.9 | 12.9 | 12.4 | 3.4 | 3.2 |
Current Asset | 1,085.9 | 1,155.0 | 1,530.7 | 1,555.6 | 508.6 | 166.7 | 80.8 | 26.9 |
Total Asset | 1,580.9 | 1,705.5 | 2,152.4 | 1,985.9 | 670.4 | 187.7 | 84.2 | 30.1 |
Equity Share Capital | 9.6 | 9.6 | 9.6 | 9.6 | 9.4 | 0.1 | 0.1 | 0.1 |
Reserves | 461.5 | 397.7 | 459.5 | 592.4 | 456.9 | 87.7 | 38.1 | 8.4 |
Total Equity | 471.1 | 407.3 | 469.1 | 602.0 | 466.3 | 87.8 | 38.1 | 8.4 |
Non Current Liability | 25.4 | 542.7 | 557.2 | 72.9 | 0.2 | 0.1 | 0.0 | 0.0 |
Current Liability | 1,084.4 | 755.5 | 1,126.1 | 1,311.0 | 203.9 | 99.8 | 46.0 | 21.7 |
Total Liabilities | 1,109.8 | 1,298.2 | 1,683.3 | 1,383.9 | 204.1 | 99.9 | 46.0 | 21.7 |
Total Equity & Liability | 1,580.9 | 1,705.5 | 2,152.4 | 1,985.9 | 670.4 | 187.7 | 84.2 | 30.1 |
Cash Flow Summary
(All Amount in ₹ Crores)
CASH FLOW SUMMARY | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|---|---|
Operating Activity | 441.6 | 370.9 | -64.1 | -368.7 | -138.8 | 0.8 | -26.1 | -0.4 |
Investing Activity | -93.8 | -14.9 | -75.1 | -611.4 | -6.7 | -7.2 | -0.2 | -2.5 |
Financing Activity | -323.9 | -443.0 | 226.2 | 894.4 | 282.6 | 13.6 | 26.3 | 2.9 |
Net Cash Flow | 23.9 | -87.0 | 87.0 | -85.7 | 137.1 | 7.3 | 0.0 | -0.1 |
Share Holding
Registered Address
ISIN: INE03AV01027
PAN: AADCI3821M
501-B, Shri Har Krishan Bhavan, Chakala, Charat Singh Colony Road, Chakala-Andheri East-400093.
Management
Mr Sameer Mehta
chairman
Mr Vivek Gambhir
chief executive officer
Mr Sushant Sushil Dalmia
chief financial officer
Mr Dhara Rajendra Joshi
company secretary
Download Financial Result
News

IPO-bound boAt unlisted shares plunge 13% – Will it follow the same fate as NSDL and HDB Financial?

Sebi approves boAt parent’s IPO; firm eyes $1.5 billion valuation

Sebi approves boAt parent’s IPO; firm eyes $1.5 billion valuation

IPO-bound boAt parent to scale up local manufacturing for global expansion

Boat closes $60-million funding from Warburg and Malabar Investments

Dixon ties up with Imagine 'boAt' to manufacture wireless audio solutions in India

ICEA makes boAt industry partner for CoE to design lithium-ion devices

boAt Reshuffles Top Positions; Promotes Sameer Mehta As CEO & MD, Vivek Gambhir As Chairman
Latest Article From The Experts
Top Unlisted companies
About Boat Unlisted Shares
A subsidiary of Imagine Marketing Services Private Limited, boAt is India’s fastest-growing Direct-to-Consumer (D2C) lifestyle brand offering fashionable audio electronics devices, including earphones, headphones, speakers, travel chargers and premium portable music systems. It was founded by Aman Gupta and Sameer Ashok Mehta in 2016, which mainly focuses on providing high-quality audio products at affordable prices. The company's target audie...
Frequently Asked Questions
How to buy unlisted shares of Imagine Marketing Ltd (boAt)?
How to Sell unlisted shares of Imagine Marketing Ltd (boAt)?
What is the lock-in period of Imagine Marketing Ltd (boAt) unlisted shares?
What is the minimum ticket size for investment in Imagine Marketing Ltd (boAt) unlisted shares?
Is it legal to buy unlisted shares of Imagine Marketing Ltd (boAt) in India?
Is Short-term capital gain tax applicable on Imagine Marketing Ltd (boAt) unlisted shares?
Is there any Long-term capital gain tax to be paid on Imagine Marketing Ltd (boAt) unlisted shares?
Applicability of Taxes on Imagine Marketing Ltd (boAt) unlisted shares once it is listed?
How to check the credit or transfers of Imagine Marketing Ltd (boAt) unlisted shares?
What is the documentation requirement for dealing in unlisted shares?
What are expected returns on unlisted shares of Imagine Marketing Ltd (boAt) shares?
What do you think about the boat company's upcoming 2000 crore IPO?
How to sell boAt unlisted shares in India?
What is the best boAt share price to buy?
How to check boAt share price today?
Where to buy boAt unlisted shares in India?
How much return can we expect from boAt unlisted shares?
Is there any minimum lot size limit to buy boAt unlisted shares?
How is the market price of boAT unlisted shares determined?
What do you think about the boat company’s upcoming 2000 crore IPO?